8.5 Notes to the company statement of financial position

Intangible assets (goodwill)

x € 1,000

2023

2022

Carrying amount

Balance at 1 January

21,207

21,207

Balance at 31 December

21,207

21,207

Intangible assets comprise goodwill purchased on the acquisition of IBC in 2001. Historical cost was € 47.2 million and accumulated impairment was € 26 million.

Financial assets

x € 1,000

2023

2022

Investments in Group companies

452,855

92,990

Loans granted to group companies

481,035

491,752

Deferred tax asset

12,529

20,727

Total financial assets

946,419

605,469

Investments in Group companies

x € 1,000

2023

2022

Balance at 1 January

92,990

32,501

Share in results of investees after tax

66,705

60,533

Capital contribution

296,873

0

Changes in actuarial results relating to employee benefits

-3,713

-44

Balance at 31 December

452,855

92,990

Set off against receivables from Group companies

0

0

Recognised under financial assets

452,855

92,990

The investments in Group companies are direct or indirect interests in them. The principal Group companies are listed in section 7 of the consolidated financial statements. For the acquisition of investees, see note 6.2 Business combinations.

Loans granted to group companies

x € 1,000

31 December 2023

31 December 2022

Balance at 1 January

491,752

499,399

Loans granted

16,154

36,321

Loans repaid

-26,871

-43,968

Balance at 31 December

481,035

491,752

Loans granted to group companies predominantly have a maturity of more than one year.

Deferred tax assets

Deferred tax assets relate to losses of the Heijmans N.V. tax group which have been recognised but not yet utilised. The movements in the financial year were as follows:

x € 1,000

2023

2022

Balance at 1 January

20,727

25,509

Effect of changes in the tax rate

0

0

Prior-year adjustment

-210

-23

Charge for the financial year

-8,011

-9,183

Recognition of previously unrecognised losses

23

4,424

Impact of new loss relief rules

0

0

Balance at 31 December

12,529

20,727

See note 6.15 to the consolidated financial statements for details of the deferred tax asset relating to losses of the Heijmans N.V tax group that have not yet been utilised.

Cash and cash equivalents

Cash balances are at the free disposal of the Company.

Equity

2023

Issued capital

Share premium reserve

Statutory reserve for investees

Reserve for actuarial results

Reserve for Bonus Investment Share Matching Plan

Retained earnings

Result for the year after tax

Total Equity

Balance at 1 January

7,066

266,739

19,259

-60,259

310

24,324

59,580

317,019

Share issue

690

22,745

0

0

0

0

0

23,435

Dividend payments

292

10,731

0

0

0

-23,787

0

-12,764

Reclassification

0

0

17,000

0

0

-17,000

0

0

Bonus Investment Share Matching Plan

0

0

0

0

-53

0

0

-53

Appropriation of result for 2022

0

0

0

0

0

59,580

-59,580

0

Total result

0

0

0

-3,713

0

0

59,733

56,020

Balance at 31 December

8,048

300,215

36,259

-63,972

257

43,117

59,733

383,657

2022

Issued capital

Share premium reserve

Statutory reserve for investees

Reserve for actuarial results

Reserve for Bonus Investment Share Matching Plan

Retained earnings

Result for the year after tax

Total Equity

Balance at 1 January

6,828

257,018

29,859

-60,214

340

-16,545

50,299

267,585

Share issue

0

0

0

0

0

0

0

0

Dividend payments

238

9,721

0

0

0

-20,030

0

-10,071

Reclassification

0

0

-10,600

0

0

10,600

0

0

Bonus Investment Share Matching Plan

0

0

0

0

-30

0

0

-30

Appropriation of result for 2022

0

0

0

0

0

50,299

-50,299

0

Total result

0

0

0

-44

0

0

59,580

59,536

Balance at 31 December

7,066

266,739

19,259

-60,258

310

24,324

59,580

317,020

Authorised share capital

Composition of the authorised share capital is as follows:

in €

31 December 2023

31 December 2022

35,100,000 ordinary shares, each with a nominal value of €0.30

10,530,000

10,530,000

4,900,000 cumulative financing preference shares B, each with a nominal value of €0.30

1,470,000

0

7,000,000 cumulative financing preference shares B, each with a nominal value of €0.21

0

1,470,000

8,000,000 protective preference shares, each with a nominal value of €1.50

12,000,000

12,000,000

24,000,000

24,000,000

As at 31 December 2023, the number of ordinary shares issued stood at 26,826,860 (2022: 23,552,926). All the outstanding shares are paid up, which represents a value of € 8,047,758 (at € 0.30 per share) (2022: 7,065,877.80 at € 0.30 per share). Depositary receipts are issued for ordinary shares. Holders of depositary receipts have the option to convert these into shares under certain conditions. This option has been exercised for seven depositary receipts. The holders of ordinary shares or their depositary receipts are entitled to dividend and have the right to exercise 30 votes per share at meetings of the Company’s shareholders.

Share premium reserve

The share premium reserve consists of the capital paid up in excess of the nominal value.

Reserve for investees

The statutory reserve for investees represents the difference between the retained earnings and the direct changes in equity as calculated using the parent company’s accounting policies on the one hand and that portion for which the parent company can determine distribution on the other hand. The statutory reserve is determined for each investee individually. This reserve is not freely distributable.

Reserve for actuarial results

The reserve for actuarial results represents the actuarial results on employee-benefits (see note 6.23 to the consolidated financial statements).

Reserve for Bonus Investment Share Matching Plan

For information on the reserve for the Bonus Investment Share Matching Plan, see note 6.29 to the consolidated financial statements.

Appropriation of result

It is proposed to distribute 40% of the result after tax, of € 60 million, as dividend on ordinary shares of their depository receipts and to add the remainder to the reserves, as stated in the ‘11.1 Appropriation of results’ section of this report.

Payables

x € 1,000

31 December 2023

31 December 2022

Non-current liabilities

Linear loan

55,000

0

55,000

0

Current liabilities

Group companies

388,267

344,481

Linear loan

20,000

0

Syndicated bank financing

146,435

0

Other liabilities

2,557

482

557,259

344,963