2b. Consolidated statement of changes in equity

2022		Issued capital	Share premium reserve	Reserve for actuarial results	Reserve for Bonus Investment Share Matching Plan	Retained earnings	Result for the year after tax	Total Equity

Balance at 1 January 2022		6,828	257,018	-60,214	340	13,314	50,299	267,585

Result after tax		-	-	-	-	-	59,580	59,580
Other comprehensive income		-	-	-45	-	-	-	-45
Comprehensive income for the reporting period:		-	-	-45	-	-	59,580	59,535

Transactions with owners of the group:
Bonus Investment Share Matching Plan		-	-	-	-30	-	-	-30
Appropriation of result for 2021
	Retained earnings	-	-	-	-	50,299	-50,299	0
	Dividend payments	238	9,721	-	-	-20,030	0	-10,071
Total transactions with owners		238	9,721	0	-30	30,269	-50,299	-10,101

Total movements in equity		238	9,721	-45	-30	30,269	9,281	49,434

Balance at 31 December 2022		7,066	266,739	-60,259	310	43,583	59,580	317,019

2021		Issued capital	Share premium reserve	Reserve for actuarial results	Reserve for Bonus Investment Share Matching Plan	Retained earnings	Result for the year after tax	Total Equity

Balance at 1 January 2021		6,580	245,773	-55,635	344	-10,801	40,148	226,409

Result after tax		-	-	-	-	-	50,299	50,299
Other comprehensive income		-	-	-4,579	-	-	-	-4,579
Comprehensive income for the reporting period:		-	-	-4,579	-	-	50,299	45,720

Transactions with owners of the group:
Bonus Investment Share Matching Plan		-	-	-	-4	-	-	-4
Share issue		67	3,027	-	-	-	-	3,094
Appropriation of result for 2020
	Retained earnings	-	-	-	-	24,115	-24,115	0
	Dividend payments	181	8,218	-	-	-	-16,033	-7,634
Total transactions with owners		248	11,245	0	-4	24,115	-40,148	-4,544

Total movements in equity		248	11,245	-4,579	-4	24,115	10,151	41,176

Balance at 31 December 2021		6,828	257,018	-60,214	340	13,314	50,299	267,585